Org.nr 988 357 448 2016 → 2017 Year-over-year analysis

4MAUR AS: årsregnskap 2017 vs 2016

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2018-06-01; registry 2018-08-01; journal 2018 870229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4MAUR AS. Revenue 2.16m NOK → 1.36m NOK (-37.4%). Net result +147.6k NOK → -105.7k NOK. Equity 11.28m NOK → 175.9k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.16m NOK 1.36m NOK
-37.4%
Net result
+147.6k NOK -105.7k NOK
-171.6%
Equity
11.28m NOK 175.9k NOK
-98.4%
Cash
646.7k NOK 175.9k NOK
-72.8%
Total assets
999.4k NOK 175.9k NOK
-82.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.16m NOK to 1.36m NOK (-37.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 147.6k NOK profit to a loss of 105.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.28m NOK → 175.9k NOK (equity ratio 1128.8% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 646.7k NOK → 175.9k NOK (-72.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.35× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated