Org.nr 926 161 601 2021 → 2022 Year-over-year analysis

4MYHRE AS: årsregnskap 2022 vs 2021

Grew 289% on revenue, weaker earnings

approved 2023-04-24; registry 2023-05-06; journal 2023 387157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4MYHRE AS. Revenue 112.5k NOK → 437.5k NOK (+288.9%). Net result +523.2k NOK → +315.1k NOK. Equity 796.4k NOK → 1.11m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4MYHRE AS.

Scorecard

Revenue
112.5k NOK 437.5k NOK
+288.9%
Operating result
+111.8k NOK +404.1k NOK
+261.5%
Net result
+523.2k NOK +315.1k NOK
-39.8%
Equity
796.4k NOK 1.11m NOK
+39.6%
Cash
38.8k NOK 482.7k NOK
+1145.1%
Total assets
379.5k NOK 1.74m NOK
+357.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.5k NOK to 437.5k NOK (+288.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +111.8k NOK → +404.1k NOK (op. margin 99.4% → 92.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 796.4k NOK → 1.11m NOK (equity ratio 209.9% → 64.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.8k NOK → 482.7k NOK (+1145.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +523.2k NOK → +315.1k NOK (net margin 465.0% → 72.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 317.0k NOK → 324.5k NOK. Reported fact