Org.nr 927 137 003 2021 → 2022 Year-over-year analysis

4S INVEST AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-06-15; registry 2023-06-28; journal 2023 533087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4S INVEST AS. Net result -32.8k NOK → +1 273 NOK. Equity 30.0k NOK → -1 546 NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4S INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-15.0k NOK +1 273 NOK
+108.5%
Net result
-32.8k NOK +1 273 NOK
+103.9%
Equity
30.0k NOK -1 546 NOK
-105.2%
Cash
28.7k NOK 30.0k NOK
+4.4%
Total assets
2.86m NOK 2.86m NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result -15.0k NOK → +1 273 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.8k NOK to a profit of 1 273 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 28.7k NOK → 30.0k NOK (+4.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -1 546 NOK (equity ratio 1.0% → -0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.88× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 828 NOK → 2.83m NOK. Reported fact