Org.nr 974 453 428 2020 → 2021 Year-over-year analysis

4S LIGHTING AS: årsregnskap 2021 vs 2020

Grew 127% on revenue

approved 2022-03-28; registry 2022-03-31; journal 2022 174965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4S LIGHTING AS. Revenue 629.9k NOK → 1.43m NOK (+126.9%). Net result +733.6k NOK → +728.1k NOK. Equity -627.8k NOK → 100.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4S LIGHTING AS.

Scorecard

Revenue
629.9k NOK 1.43m NOK
+126.9%
Operating result
+758.1k NOK +746.4k NOK
-1.5%
Net result
+733.6k NOK +728.1k NOK
-0.7%
Equity
-627.8k NOK 100.3k NOK
+116.0%
Cash
1 769 NOK 163.6k NOK
+9147.1%
Total assets
545 NOK 407.6k NOK
+74685.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 629.9k NOK to 1.43m NOK (+126.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -627.8k NOK → 100.3k NOK (equity ratio -115201.7% → 24.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 769 NOK → 163.6k NOK (+9147.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 17.11×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +758.1k NOK → +746.4k NOK (op. margin 120.4% → 52.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 828.8k NOK → 463.7k NOK (-44.0% YoY). Calculated