Org.nr 974 453 428 2023 → 2024 Year-over-year analysis

4S LIGHTING AS: årsregnskap 2024 vs 2023

Shrank 56% on revenue, weaker earnings

approved 2025-07-24; registry 2025-08-09; journal 2025 732643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4S LIGHTING AS. Revenue 17.06m NOK → 7.44m NOK (-56.4%). Net result +682.0k NOK → +206.7k NOK. Equity 360.5k NOK → -1.46m NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4S LIGHTING AS.

Scorecard

Revenue
17.06m NOK 7.44m NOK
-56.4%
Operating result
+585.8k NOK +2.80m NOK
+377.3%
Net result
+682.0k NOK +206.7k NOK
-69.7%
Equity
360.5k NOK -1.46m NOK
-505.2%
Cash
97.6k NOK 316.9k NOK
+224.7%
Total assets
2.50m NOK 3.17m NOK
+26.5%

What improved

  • ↑

    Operating result improved

    Operating result +585.8k NOK → +2.80m NOK (op. margin 3.4% → 37.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 97.6k NOK → 316.9k NOK (+224.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.96m NOK → 435.0k NOK (17% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.06m NOK to 7.44m NOK (-56.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +682.0k NOK → +206.7k NOK (net margin 4.0% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 360.5k NOK → -1.46m NOK (equity ratio 14.4% → -46.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.79× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.68m NOK → 1.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 7.94m NOK → 3.32m NOK (-58.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.24m NOK → 2.49m NOK. Reported fact