Org.nr 918 053 174 2018 → 2019 Year-over-year analysis

4SEASONS WEDDINGS AS: årsregnskap 2019 vs 2018

Grew 325% on revenue, cash halved-plus, fresh owner capital

approved 2020-04-27; registry 2020-05-18; journal 2020 370075

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4SEASONS WEDDINGS AS. Revenue 782.3k NOK → 3.32m NOK (+324.8%). Equity 11.1k NOK → 221.8k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4SEASONS WEDDINGS AS.

Scorecard

Revenue
782.3k NOK 3.32m NOK
+324.8%
Operating result
n/m +136.6k NOK
—
Net result
n/m +77.0k NOK
—
Equity
11.1k NOK 221.8k NOK
+1890.6%
Cash
362.3k NOK 143.3k NOK
-60.4%
Total assets
407.4k NOK 975.1k NOK
+139.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 782.3k NOK to 3.32m NOK (+324.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.1k NOK → 221.8k NOK (equity ratio 2.7% → 22.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 362.3k NOK → 143.3k NOK (-60.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 415.9k NOK (0% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 120 NOK → 369.5k NOK (+32895.3% YoY). Calculated