Org.nr 997 649 117 2011 → 2012 Year-over-year analysis

4SERVICE AS: årsregnskap 2012 vs 2011

Grew 3911% on revenue

approved 2013-03-15; registry 2013-05-14; journal 2013 387630

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for 4SERVICE AS. Revenue 745 NOK → 29.9k NOK (+3911.3%). Equity 7 112 NOK → 1.53m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4SERVICE AS.

At a glance

Revenue

745 NOK 29.9k NOK

+3911.3%

Equity

7 112 NOK 1.53m NOK

+21449.9%

Cash

73.0k NOK 1.14m NOK

+1463.3%

Total assets

112.0k NOK 11.72m NOK

+10365.8%

↑
Revenue rose

Operating income / revenue moved from 745 NOK to 29.9k NOK (+3911.3% YoY). Calculated
↑
Equity strengthened

Book equity 7 112 NOK → 1.53m NOK (equity ratio 6.3% → 13.1%). Calculated
↑
Cash rose

Bank deposits 73.0k NOK → 1.14m NOK (+1463.3% YoY). Calculated

·
Payroll increased

Salary cost 455 NOK → 9 308 NOK (61% → 31% of revenue). Calculated
·
COGS moved

COGS / varekostnad 939 NOK → 12.2k NOK (+1198.3% YoY). Calculated