Org.nr 997 649 117 2017 → 2018 Year-over-year analysis

4SERVICE AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, weaker earnings, cash halved-plus

approved 2019-06-05; registry 2019-07-23; journal 2019 771839

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4SERVICE AS. Revenue 250.11m NOK → 211.42m NOK (-15.5%). Net result +19.41m NOK → +2 018 NOK. Equity 8.76m NOK → 25.82m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4SERVICE AS.

Scorecard

Revenue
250.11m NOK 211.42m NOK
-15.5%
Net result
+19.41m NOK +2 018 NOK
-100.0%
Equity
8.76m NOK 25.82m NOK
+194.7%
Cash
894.7k NOK 251.0k NOK
-71.9%
Total assets
136.57m NOK 91 NOK
-100.0%

What improved

  • ↑

    Equity strengthened

    Book equity 8.76m NOK → 25.82m NOK (equity ratio 6.4% → 28368480.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 93.46m NOK → 79.19m NOK (37% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 250.11m NOK to 211.42m NOK (-15.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +19.41m NOK → +2 018 NOK (net margin 7.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 894.7k NOK → 251.0k NOK (-71.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 93.08m NOK → 79.36m NOK (-14.7% YoY). Calculated