Org.nr 916 271 344 2020 → 2021 Year-over-year analysis

4SERVICE HOLDING AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-06-08; registry 2022-08-03; journal 2022 766498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4SERVICE HOLDING AS. Revenue 2.10bn NOK → 0 NOK (-100.0%). Net result +37.88m NOK → 0 NOK. Equity 109.60m NOK → 80.92m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4SERVICE HOLDING AS.

Scorecard

Revenue
2.10bn NOK 0 NOK
-100.0%
Operating result
-331.5k NOK -429.4k NOK
-29.5%
Net result
+37.88m NOK 0 NOK
-100.0%
Equity
109.60m NOK 80.92m NOK
-26.2%
Cash
307.9k NOK 321.4k NOK
+4.4%
Total assets
373.19m NOK 348.99m NOK
-6.5%

What improved

  • ↑

    Cash rose

    Bank deposits 307.9k NOK → 321.4k NOK (+4.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 311.50×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.10bn NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -331.5k NOK → -429.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +37.88m NOK → 0 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 109.60m NOK → 80.92m NOK (equity ratio 29.4% → 23.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 118.89m NOK → 90.05m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 13.51m NOK → 13.51m NOK (-0.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 368.09m NOK → 339.25m NOK. Reported fact