Org.nr 996 164 748 2010 → 2011 Year-over-year analysis

4SERVICE LANDANLEGG AS: årsregnskap 2011 vs 2010

Grew 18747% on revenue, fresh owner capital

approved 2012-06-30; registry 2012-08-23; journal 2012 647822

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for 4SERVICE LANDANLEGG AS. Revenue 252 NOK → 47.5k NOK (+18747.2%). Equity 1 917 NOK → 2.71m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4SERVICE LANDANLEGG AS.

At a glance

Revenue

252 NOK 47.5k NOK

+18747.2%

Operating result

-82.2k NOK n/m

—

Equity

1 917 NOK 2.71m NOK

+141452.4%

Cash

n/m 5.35m NOK

—

Total assets

2 013 NOK 21.56m NOK

+1071029.2%

↑
Revenue rose

Operating income / revenue moved from 252 NOK to 47.5k NOK (+18747.2% YoY). Calculated
↑
Equity strengthened

Book equity 1 917 NOK → 2.71m NOK (equity ratio 95.2% → 12.6%). Calculated
↑
Owners injected capital

Paid-in equity rose 2 NOK → 2.00m NOK (+2.00m NOK). Reported fact

·
Payroll increased

Salary cost 50.4k NOK → 13.55m NOK (20000% → 28534% of revenue). Calculated
·
COGS moved

COGS / varekostnad 192 NOK → 16.5k NOK (+8517.2% YoY). Calculated