Org.nr 996 164 748 2019 → 2020 Year-over-year analysis

4SERVICE LANDANLEGG AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

registry 2021-10-27; journal 2021 879280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4SERVICE LANDANLEGG AS. Revenue 2.30bn NOK → 2.23bn NOK (-2.9%). Net result +25.44m NOK → +10.44m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4SERVICE LANDANLEGG AS.

Scorecard

Revenue
2.30bn NOK 2.23bn NOK
-2.9%
Operating result
+32.39m NOK +13.36m NOK
-58.8%
Net result
+25.44m NOK +10.44m NOK
-59.0%
Cash
35.2k NOK -306 NOK
-100.9%
Total assets
112.73m NOK 90.30m NOK
-19.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 97.34m NOK → 88.08m NOK (4% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.30bn NOK to 2.23bn NOK (-2.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +32.39m NOK → +13.36m NOK (op. margin 1.4% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +25.44m NOK → +10.44m NOK (net margin 1.1% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.2k NOK → -306 NOK (-100.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 113.52m NOK → 93.74m NOK (-17.4% YoY). Calculated