Org.nr 917 641 005 2021 → 2022 Year-over-year analysis

4SIDER AS: årsregnskap 2022 vs 2021

Fresh owner capital

approved 2023-06-08; registry 2023-07-24; journal 2023 644767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4SIDER AS. Revenue 15.4k NOK → 16.0k NOK (+3.6%). Net result +12.5k NOK → +11.5k NOK. Equity 12.5k NOK → 69.9k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
15.4k NOK 16.0k NOK
+3.6%
Operating result
+12.5k NOK +11.5k NOK
-8.4%
Net result
+12.5k NOK +11.5k NOK
-8.4%
Equity
12.5k NOK 69.9k NOK
+457.9%
Cash
62.9k NOK 53.9k NOK
-14.4%
Total assets
62.9k NOK 69.9k NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.4k NOK to 16.0k NOK (+3.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 12.5k NOK → 69.9k NOK (equity ratio 19.9% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.5k NOK → 69.9k NOK (+57.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.5k NOK → +11.5k NOK (op. margin 81.1% → 71.7%). Calculated

  • ↓

    Net result weakened

    Net result +12.5k NOK → +11.5k NOK (net margin 81.1% → 71.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.9k NOK → 53.9k NOK (-14.4% YoY). Calculated