Org.nr 921 862 229 2021 → 2022 Year-over-year analysis

4SIGHT AS: årsregnskap 2022 vs 2021

Grew 48% on revenue, weaker earnings

approved 2023-04-28; registry 2023-05-25; journal 2023 404729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4SIGHT AS. Revenue 5.56m NOK → 8.21m NOK (+47.8%). Net result +565.0k NOK → +42.0k NOK. Equity 100.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4SIGHT AS.

Scorecard

Revenue
5.56m NOK 8.21m NOK
+47.8%
Operating result
+701.1k NOK +323.7k NOK
-53.8%
Net result
+565.0k NOK +42.0k NOK
-92.6%
Equity
100.0k NOK 100.0k NOK
0.0%
Cash
162.6k NOK 1.92m NOK
+1077.8%
Total assets
1.87m NOK 3.06m NOK
+63.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.56m NOK to 8.21m NOK (+47.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 162.6k NOK → 1.92m NOK (+1077.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +701.1k NOK → +323.7k NOK (op. margin 12.6% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +565.0k NOK → +42.0k NOK (net margin 10.2% → 0.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.94m NOK → 5.70m NOK (71% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 298 NOK → 42.2k NOK (+14055.0% YoY). Calculated