Org.nr 991 711 392 2022 → 2023 Year-over-year analysis

4SUBSEA AS: årsregnskap 2023 vs 2022

Grew 1464% on revenue, stronger earnings

approved 2024-06-25; registry 2024-07-30; journal 2024 605311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4SUBSEA AS. Revenue 209.29m NOK → 3.27bn NOK (+1463.8%). Net result +7.11m NOK → +14.41m NOK. Equity 98.34m NOK → 112.90m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4SUBSEA AS.

Scorecard

Revenue
209.29m NOK 3.27bn NOK
+1463.8%
Operating result
+7.00m NOK +12.57m NOK
+79.4%
Net result
+7.11m NOK +14.41m NOK
+102.6%
Equity
98.34m NOK 112.90m NOK
+14.8%
Cash
27.02m NOK n/m
—
Total assets
151.99m NOK 233.96m NOK
+53.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 209.29m NOK to 3.27bn NOK (+1463.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.00m NOK → +12.57m NOK (op. margin 3.3% → 0.4%). Calculated

  • ↑

    Net result improved

    Net result +7.11m NOK → +14.41m NOK (net margin 3.4% → 0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 98.34m NOK → 112.90m NOK (equity ratio 64.7% → 48.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 28.25m NOK → 28.39m NOK (+137.1k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.10bn NOK → 5.13bn NOK (2437% → 157% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 42.78m NOK → 63.08m NOK (+47.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 94 → 0. Reported fact