Org.nr 919 139 420 2022 → 2023 Year-over-year analysis

4SUBSEA ASTORI AS: årsregnskap 2023 vs 2022

Shrank 17% on revenue, weaker earnings

approved 2024-06-21; registry 2024-07-30; journal 2024 605630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4SUBSEA ASTORI AS. Revenue 20.82m NOK → 17.25m NOK (-17.2%). Net result +2.21m NOK → +1.24m NOK. Equity 13.13m NOK → 14.37m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4SUBSEA ASTORI AS.

Scorecard

Revenue
20.82m NOK 17.25m NOK
-17.2%
Operating result
+2.79m NOK +1.57m NOK
-43.6%
Net result
+2.21m NOK +1.24m NOK
-44.2%
Equity
13.13m NOK 14.37m NOK
+9.4%
Cash
9.84m NOK 8.58m NOK
-12.9%
Total assets
18.67m NOK 18.52m NOK
-0.8%

What improved

  • ↑

    Equity strengthened

    Book equity 13.13m NOK → 14.37m NOK (equity ratio 70.3% → 77.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.13m NOK → 8.93m NOK (49% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.82m NOK to 17.25m NOK (-17.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.79m NOK → +1.57m NOK (op. margin 13.4% → 9.1%). Calculated

  • ↓

    Net result weakened

    Net result +2.21m NOK → +1.24m NOK (net margin 10.6% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.84m NOK → 8.58m NOK (-12.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.93m NOK → 3.80m NOK (-23.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 818 NOK → 1.64m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 6. Reported fact