Org.nr 984 974 493 2012 → 2013 Year-over-year analysis

4TEST INSTRUMENT AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-01-23; registry 2014-03-06; journal 2014 311691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4TEST INSTRUMENT AS. Revenue 22.21m NOK → 21.57m NOK (-2.9%).

Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4TEST INSTRUMENT AS.

Scorecard

Revenue
22.21m NOK 21.57m NOK
-2.9%
Operating result
+2.08m NOK +1.13m NOK
-45.5%
Net result
n/m +837.3k NOK
—
Equity
1.31m NOK n/m
—
Cash
4.86m NOK 3.08m NOK
-36.5%
Total assets
8.85m NOK 4.77m NOK
-46.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.21m NOK to 21.57m NOK (-2.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.08m NOK → +1.13m NOK (op. margin 9.4% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.86m NOK → 3.08m NOK (-36.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.25m NOK → 1.12m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.06m NOK → 13.84m NOK (-1.6% YoY). Calculated