Org.nr 984 974 493 2018 → 2019 Year-over-year analysis

4TEST INSTRUMENT AS: årsregnskap 2019 vs 2018

Shrank 37% on revenue, cash halved-plus, fresh owner capital

approved 2020-06-25; registry 2020-07-04; journal 2020 529615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4TEST INSTRUMENT AS. Revenue 19.15m NOK → 12.10m NOK (-36.8%). Equity 1.12m NOK → 3.48m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 4TEST INSTRUMENT AS.

Scorecard

Revenue
19.15m NOK 12.10m NOK
-36.8%
Operating result
+823.1k NOK -1.62m NOK
-297.2%
Equity
1.12m NOK 3.48m NOK
+211.4%
Cash
3.22m NOK 563.5k NOK
-82.5%
Total assets
6.23m NOK 3.35m NOK
-46.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.12m NOK → 3.48m NOK (equity ratio 17.9% → 103.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.12m NOK → 1.74m NOK (+620.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.15m NOK to 12.10m NOK (-36.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +823.1k NOK → -1.62m NOK (op. margin 4.3% → -13.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.22m NOK → 563.5k NOK (-82.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.22m NOK → 563.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 12.79m NOK → 8.45m NOK (-33.9% YoY). Calculated