Org.nr 984 974 493 2020 → 2021 Year-over-year analysis

4TEST INSTRUMENT AS: årsregnskap 2021 vs 2020

Grew 77% on revenue, stronger earnings

approved 2022-01-17; registry 2022-01-29; journal 2022 110099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4TEST INSTRUMENT AS. Revenue 18.65m NOK → 33.06m NOK (+77.3%). Net result +872.6k NOK → +3.90m NOK. Equity 1.35m NOK → 2.00m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4TEST INSTRUMENT AS.

Scorecard

Revenue
18.65m NOK 33.06m NOK
+77.3%
Operating result
n/m +4.99m NOK
—
Net result
+872.6k NOK +3.90m NOK
+346.9%
Equity
1.35m NOK 2.00m NOK
+48.4%
Cash
239.0k NOK 1.46m NOK
+508.8%
Total assets
5.87m NOK 11.19m NOK
+90.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.65m NOK to 33.06m NOK (+77.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +872.6k NOK → +3.90m NOK (net margin 4.7% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 2.00m NOK (equity ratio 23.0% → 17.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 239.0k NOK → 1.46m NOK (+508.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.64m NOK → 3.42m NOK (14% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.21m NOK → 22.88m NOK (+73.2% YoY). Calculated