Org.nr 921 030 843 2021 → 2022 Year-over-year analysis

4TUNE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2024-02-26; registry 2024-02-28; journal 2024 313363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4TUNE AS. Revenue 320.0k NOK → 320.0k NOK (0.0%). Net result -754.9k NOK → -6.36m NOK. Equity 3.78m NOK → -3.00m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4TUNE AS.

Scorecard

Revenue
320.0k NOK 320.0k NOK
0.0%
Operating result
-509.7k NOK -6.11m NOK
-1099.5%
Net result
-754.9k NOK -6.36m NOK
-743.0%
Equity
3.78m NOK -3.00m NOK
-179.5%
Cash
6 094 NOK 79.2k NOK
+1200.3%
Total assets
10.97m NOK 9.58m NOK
-12.7%

What improved

  • ↑

    Cash rose

    Bank deposits 6 094 NOK → 79.2k NOK (+1200.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -509.7k NOK → -6.11m NOK (op. margin -159.3% → -1910.4%). Calculated

  • ↓

    Net result weakened

    Net result -754.9k NOK → -6.36m NOK (net margin -235.9% → -1988.6%). Calculated

  • ↓

    Equity eroded

    Book equity 3.78m NOK → -3.00m NOK (equity ratio 34.4% → -31.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation