4U HAIR BODY STYLE AS: årsregnskap 2000 vs 1999
Grew 166757% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for 4U HAIR BODY STYLE AS. Revenue 1 470 NOK → 2.45m NOK (+166757.1%). Net result +514.4k NOK → -173.3k NOK. Equity 609.3k NOK → -582.5k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 470 NOK to 2.45m NOK (+166757.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +428.8k NOK → -77.5k NOK (op. margin 29167.1% → -3.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 514.4k NOK profit to a loss of 173.3k NOK. Calculated
-
↓
Equity eroded
Book equity 609.3k NOK → -582.5k NOK (equity ratio 77.6% → -64.5%). Calculated
-
↓
Cash fell
Bank deposits 18.9k NOK → 10.8k NOK (-43.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -64.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 615.8k NOK → 985.9k NOK (41891% → 40% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 30.0k NOK → 658.3k NOK (+2094.3% YoY). Calculated