4U HAIR BODY STYLE AS: årsregnskap 2005 vs 2004
Grew 16% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for 4U HAIR BODY STYLE AS. Revenue 4.60m NOK → 5.33m NOK (+15.8%). Net result +18.2k NOK → -307.8k NOK. Equity -840.1k NOK → -647.8k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.60m NOK to 5.33m NOK (+15.8% YoY). Calculated
-
↑
Equity strengthened
Book equity -840.1k NOK → -647.8k NOK (equity ratio -51.9% → -22.5%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +129.2k NOK → -144.1k NOK (op. margin 2.8% → -2.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 18.2k NOK profit to a loss of 307.8k NOK. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 300.0k NOK → 800 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1.51m NOK → 1.80m NOK (33% → 34% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.63m NOK → 2.24m NOK (+37.2% YoY). Calculated