Org.nr 979 896 026 2008 → 2009 Year-over-year analysis

4U HAIR BODY STYLE AS: årsregnskap 2009 vs 2008

Shrank 55% on revenue, stronger earnings

approved 2010-04-27; registry 2010-05-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 4U HAIR BODY STYLE AS. Revenue 1.45m NOK → 646.0k NOK (-55.4%). Net result -635.9k NOK → -2 002 NOK. Equity -2.45m NOK → -2.45m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.

Scorecard

Revenue
1.45m NOK 646.0k NOK
-55.4%
Net result
-635.9k NOK -2 002 NOK
+99.7%
Equity
-2.45m NOK -2.45m NOK
+0.2%
Cash
3 608 NOK 3 362 NOK
-6.8%
Total assets
2.35m NOK 1.32m NOK
-44.0%

What improved

  • ↑

    Net result improved

    Net result -635.9k NOK → -2 002 NOK (net margin -43.9% → -0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -2.45m NOK → -2.45m NOK (equity ratio -104.3% → -185.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 646.0k NOK (-55.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.34× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -185.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 260.5k NOK → 202.4k NOK (-22.3% YoY). Calculated