4U HAIR BODY STYLE AS: årsregnskap 2015 vs 2014
Grew 61% on revenue
approved 2016-04-25; registry 2016-06-28; journal 2016 581565
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 4U HAIR BODY STYLE AS. Revenue 1.96m NOK → 3.16m NOK (+61.0%). Equity -1.40m NOK → -370.5k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.96m NOK to 3.16m NOK (+61.0% YoY). Calculated
-
↑
Equity strengthened
Book equity -1.40m NOK → -370.5k NOK (equity ratio -108.3% → -148.7%). Calculated
-
↑
Payroll decreased
Salary cost 6.94m NOK → 1.31m NOK (353% → 41% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 175.6k NOK → 124.7k NOK (-29.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -148.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 287.6k NOK → 254.3k NOK (-11.6% YoY). Calculated