Org.nr 979 896 026 2018 → 2019 Year-over-year analysis

4U HAIR BODY STYLE AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-06-17; registry 2020-06-24; journal 2020 485322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4U HAIR BODY STYLE AS. Revenue 1.89m NOK → 1.94m NOK (+3.0%). Net result +52.3k NOK → -141.1k NOK. Equity -195.6k NOK → -306.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.

Scorecard

Revenue
1.89m NOK 1.94m NOK
+3.0%
Operating result
-70.9k NOK -133.6k NOK
-88.5%
Net result
+52.3k NOK -141.1k NOK
-369.7%
Equity
-195.6k NOK -306.7k NOK
-56.8%
Cash
43.0k NOK 58.7k NOK
+36.7%
Total assets
201.4k NOK 234.8k NOK
+16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 1.94m NOK (+3.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 43.0k NOK → 58.7k NOK (+36.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -70.9k NOK → -133.6k NOK (op. margin -3.8% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 52.3k NOK profit to a loss of 141.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -195.6k NOK → -306.7k NOK (equity ratio -97.1% → -130.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -130.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.25m NOK (0% → 65% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 239.5k NOK → 258.6k NOK (+8.0% YoY). Calculated