FirmaIQ
Org.nr 917 762 562 2020 → 2021 Year-over-year analysis

4U & ME AS: årsregnskap 2021 vs 2020

Shrank 13% on revenue, cash halved-plus

approved 2022-04-01; registry 2022-06-23; journal 2022 508887

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 4U & ME AS. Revenue 417.0k NOK → 362.5k NOK (-13.1%). Net result +1 446 NOK → +300 NOK. Equity 33.3k NOK → 33.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
417.0k NOK 362.5k NOK
-13.1%
Operating result
+1 637 NOK +487 NOK
-70.3%
Net result
+1 446 NOK +300 NOK
-79.3%
Equity
33.3k NOK 33.6k NOK
+0.9%
Cash
9 263 NOK 4 056 NOK
-56.2%
Total assets
29.7k NOK 11.9k NOK
-59.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 417.0k NOK to 362.5k NOK (-13.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1 637 NOK → +487 NOK (op. margin 0.4% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +1 446 NOK → +300 NOK (net margin 0.3% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 263 NOK → 4 056 NOK (-56.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 328 NOK → 311.5k NOK (0% → 86% of revenue). Calculated