Org.nr 917 762 562 2022 → 2023 Year-over-year analysis

4U & ME AS: årsregnskap 2023 vs 2022

Grew 27% on revenue, stronger earnings

approved 2024-04-22; registry 2024-04-24; journal 2024 373216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4U & ME AS. Revenue 249.6k NOK → 316.8k NOK (+26.9%). Net result -394.3k NOK → -45.8k NOK. Equity 33.2k NOK → -12.6k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 4U & ME AS.

Scorecard

Revenue
249.6k NOK 316.8k NOK
+26.9%
Operating result
+1 806 NOK -56.3k NOK
-3217.2%
Net result
-394.3k NOK -45.8k NOK
+88.4%
Equity
33.2k NOK -12.6k NOK
-137.8%
Cash
4 079 NOK 6 961 NOK
+70.7%
Total assets
11.4k NOK 25.0k NOK
+118.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 249.6k NOK to 316.8k NOK (+26.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -394.3k NOK → -45.8k NOK (net margin -158.0% → -14.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 079 NOK → 6 961 NOK (+70.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 806 NOK → -56.3k NOK (op. margin 0.7% → -17.8%). Calculated

  • ↓

    Equity eroded

    Book equity 33.2k NOK → -12.6k NOK (equity ratio 291.1% → -50.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 197.1k NOK → 315.1k NOK (79% → 99% of revenue). Calculated