Org.nr 925 231 762 2022 → 2023 Year-over-year analysis

4X4 ADVENTURE AS: årsregnskap 2023 vs 2022

Shrank 57% on revenue, slipped into loss

registry 2024-07-24; journal 2024 667617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4X4 ADVENTURE AS. Revenue 814.2k NOK → 348.0k NOK (-57.3%). Net result +19.9k NOK → -20.4k NOK. Equity 49.9k NOK → 29.6k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4X4 ADVENTURE AS.

Scorecard

Revenue
814.2k NOK 348.0k NOK
-57.3%
Operating result
+23.7k NOK -19.9k NOK
-183.9%
Net result
+19.9k NOK -20.4k NOK
-202.5%
Equity
49.9k NOK 29.6k NOK
-40.8%
Cash
23.2k NOK 14.9k NOK
-35.9%
Total assets
431.2k NOK 302.8k NOK
-29.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.02×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 814.2k NOK to 348.0k NOK (-57.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.7k NOK → -19.9k NOK (op. margin 2.9% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.9k NOK profit to a loss of 20.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 49.9k NOK → 29.6k NOK (equity ratio 11.6% → 9.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.2k NOK → 14.9k NOK (-35.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 272.7k NOK → 585 NOK (-99.8% YoY). Calculated