Org.nr 919 825 480 2024 → 2025 Year-over-year analysis

4X4 MEDEX AS: årsregnskap 2025 vs 2024

Shrank 51% on revenue, stronger earnings, cash halved-plus

approved 2026-06-25; registry 2026-06-29; journal 2026 594816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 4X4 MEDEX AS. Revenue 918.4k NOK → 450.2k NOK (-51.0%). Net result +245.0k NOK → +807.7k NOK. Equity 1.50m NOK → 998.4k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 4X4 MEDEX AS.

Scorecard

Revenue
918.4k NOK 450.2k NOK
-51.0%
Operating result
+344.3k NOK -104.1k NOK
-130.2%
Net result
+245.0k NOK +807.7k NOK
+229.7%
Equity
1.50m NOK 998.4k NOK
-33.6%
Cash
813.3k NOK 275.6k NOK
-66.1%
Total assets
2.06m NOK 1.52m NOK
-26.4%

What improved

  • ↑

    Net result improved

    Net result +245.0k NOK → +807.7k NOK (net margin 26.7% → 179.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 918.4k NOK to 450.2k NOK (-51.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +344.3k NOK → -104.1k NOK (op. margin 37.5% → -23.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.50m NOK → 998.4k NOK (equity ratio 72.9% → 65.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 813.3k NOK → 275.6k NOK (-66.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 89.4k NOK → 113.9k NOK (+27.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 536.9k NOK → 135.0k NOK — check capital reduction, conversion, or reclassification. Interpretation