Org.nr 812 197 142 2023 → 2024 Year-over-year analysis

4X4 MEDICINE AS: årsregnskap 2024 vs 2023

Grew 41% on revenue, stronger earnings

registry 2025-02-22; journal 2025 313074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4X4 MEDICINE AS. Revenue 679.3k NOK → 955.6k NOK (+40.7%). Net result +171.8k NOK → +280.9k NOK. Equity 782.4k NOK → 63.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4X4 MEDICINE AS.

Scorecard

Revenue
679.3k NOK 955.6k NOK
+40.7%
Operating result
+201.6k NOK +563.9k NOK
+179.7%
Net result
+171.8k NOK +280.9k NOK
+63.5%
Equity
782.4k NOK 63.3k NOK
-91.9%
Cash
1.13m NOK 5.09m NOK
+350.3%
Total assets
1.48m NOK 5.24m NOK
+255.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 679.3k NOK to 955.6k NOK (+40.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +201.6k NOK → +563.9k NOK (op. margin 29.7% → 59.0%). Calculated

  • ↑

    Net result improved

    Net result +171.8k NOK → +280.9k NOK (net margin 25.3% → 29.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 5.09m NOK (+350.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 782.4k NOK → 63.3k NOK (equity ratio 53.0% → 1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 37.6k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 291.7k NOK → 97.2k NOK. Reported fact