4YOU AS: årsregnskap 2022 vs 2021
Shrank 12% on revenue, slipped into loss
approved 2023-04-07; registry 2023-04-17; journal 2023 355468
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 4YOU AS. Revenue 697.6k NOK → 614.4k NOK (-11.9%). Net result +231.5k NOK → -10.5k NOK. Equity -445.4k NOK → -456.0k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4YOU AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 37.3k NOK → 90.6k NOK (+143.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 8.14m NOK → 516.0k NOK (1167% → 84% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 697.6k NOK to 614.4k NOK (-11.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +285.3k NOK → +2 680 NOK (op. margin 40.9% → 0.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 231.5k NOK profit to a loss of 10.5k NOK. Calculated
-
↓
Equity eroded
Book equity -445.4k NOK → -456.0k NOK (equity ratio 681.2% → -433.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -433.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation