Org.nr 925 845 817 2020 → 2021 Year-over-year analysis

5 M HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-29; registry 2022-07-02; journal 2022 580670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5 M HOLDING AS. Net result -5 583 NOK → -721 NOK. Equity 44.4k NOK → 43.7k NOK.

On the constructive side: net result improved. Pressures included: cash fell.

Also worth watching: operating result unchanged; thin equity buffer. All figures are taken from the published annual accounts for 5 M HOLDING AS.

Scorecard

Revenue
5 570 NOK n/m
—
Operating result
-5 570 NOK -5 570 NOK
0.0%
Net result
-5 583 NOK -721 NOK
+87.1%
Equity
44.4k NOK 43.7k NOK
-1.6%
Cash
29.7k NOK 712 NOK
-97.6%
Total assets
44.4k NOK 845.4k NOK
+1803.4%

What improved

  • ↑

    Net result improved

    Net result -5 583 NOK → -721 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 29.7k NOK → 712 NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -5 570 NOK → -5 570 NOK. Calculated

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation