Org.nr 925 845 817 2022 → 2023 Year-over-year analysis

5 M HOLDING AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-06-04; registry 2024-06-06; journal 2024 488529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 5 M HOLDING AS. Net result -14.2k NOK → -2 500 NOK. Equity 29.5k NOK → 27.0k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5 M HOLDING AS.

Scorecard

Operating result
+14.2k NOK -2 498 NOK
-117.6%
Net result
-14.2k NOK -2 500 NOK
+82.4%
Equity
29.5k NOK 27.0k NOK
-8.5%
Cash
701.7k NOK 202 NOK
-100.0%
Total assets
845.4k NOK 844.9k NOK
-0.1%

What improved

  • ↑

    Net result improved

    Net result -14.2k NOK → -2 500 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.2k NOK → -2 498 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.5k NOK → 27.0k NOK (equity ratio 3.5% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 701.7k NOK → 202 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation