5-PLUSS AS: årsregnskap 2021 vs 2020
Grew 668% on revenue, stronger earnings
approved 2022-06-14; registry 2022-07-26; journal 2022 712046
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 5-PLUSS AS. Revenue 1.08m NOK → 8.27m NOK (+667.7%). Net result +58.6k NOK → +1.38m NOK. Equity 552.0k NOK → 928.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 5-PLUSS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.08m NOK to 8.27m NOK (+667.7% YoY). Calculated
-
↑
Operating result improved
Operating result +73.3k NOK → +1.76m NOK (op. margin 6.8% → 21.3%). Calculated
-
↑
Net result improved
Net result +58.6k NOK → +1.38m NOK (net margin 5.4% → 16.6%). Calculated
-
↑
Equity strengthened
Book equity 552.0k NOK → 928.4k NOK (equity ratio 43.5% → 23.1%). Calculated
-
↑
Cash rose
Bank deposits 331.8k NOK → 458.7k NOK (+38.3% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 493.4k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1 729 NOK → 4.79m NOK (0% → 58% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 28.9k NOK → 70.4k NOK (+143.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 6. Reported fact