5-PLUSS AS: årsregnskap 2023 vs 2022
Grew 37% on revenue
approved 2024-06-25; registry 2024-07-02; journal 2024 560805
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 5-PLUSS AS. Revenue 12.75m NOK → 17.50m NOK (+37.2%). Net result +1.78m NOK → +1.55m NOK. Equity 171.1k NOK → 2.12m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5-PLUSS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.75m NOK to 17.50m NOK (+37.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 171.1k NOK → 2.12m NOK (equity ratio 2.8% → 29.7%). Calculated
-
↑
Cash rose
Bank deposits 2.21m NOK → 2.29m NOK (+3.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +2.28m NOK → +1.93m NOK (op. margin 17.9% → 11.0%). Calculated
-
↓
Net result weakened
Net result +1.78m NOK → +1.55m NOK (net margin 14.0% → 8.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 500.0k NOK → 35.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 52.0k NOK → 77.7k NOK (+49.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 9 → 11.27. Reported fact