Org.nr 911 641 534 2013 → 2014 Year-over-year analysis

5 STAR AS: årsregnskap 2014 vs 2013

Grew 66323% on revenue, cash halved-plus

approved 2015-07-20; registry 2015-09-30; journal 2015 896010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 5 STAR AS. Revenue 1 343 NOK → 892.1k NOK (+66323.4%). Equity 109.1k NOK → 111.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 5 STAR AS.

Scorecard

Revenue
1 343 NOK 892.1k NOK
+66323.4%
Operating result
+82.0k NOK +5 768 NOK
-93.0%
Equity
109.1k NOK 111.7k NOK
+2.4%
Cash
49.7k NOK 3 540 NOK
-92.9%
Total assets
854.7k NOK 58.7k NOK
-93.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 343 NOK to 892.1k NOK (+66323.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 109.1k NOK → 111.7k NOK (equity ratio 12.8% → 190.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +82.0k NOK → +5 768 NOK (op. margin 6108.9% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.7k NOK → 3 540 NOK (-92.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 186 NOK → 644.4k NOK (+54232.1% YoY). Calculated