Org.nr 924 956 186 2021 → 2022 Year-over-year analysis

5 STAR FOODS AS: årsregnskap 2022 vs 2021

Grew 382% on revenue, returned to profit, cash halved-plus

approved 2023-06-30; registry 2023-08-22; journal 2023 714465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5 STAR FOODS AS. Revenue 333.5k NOK → 1.61m NOK (+382.5%). Net result -54.0k NOK → +158.2k NOK. Equity 15.8k NOK → 174.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 5 STAR FOODS AS.

Scorecard

Revenue
333.5k NOK 1.61m NOK
+382.5%
Operating result
-42.1k NOK +212.3k NOK
+604.4%
Net result
-54.0k NOK +158.2k NOK
+392.9%
Equity
15.8k NOK 174.0k NOK
+1002.3%
Cash
12.0k NOK 806 NOK
-93.3%
Total assets
795.5k NOK 15.4k NOK
-98.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 333.5k NOK to 1.61m NOK (+382.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.1k NOK → +212.3k NOK (op. margin -12.6% → 13.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 54.0k NOK to a profit of 158.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 15.8k NOK → 174.0k NOK (equity ratio 2.0% → 1132.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 12.0k NOK → 806 NOK (-93.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 589.9k NOK → 53.4k NOK (-90.9% YoY). Calculated