Org.nr 927 110 660 2022 → 2023 Year-over-year analysis

5 STARS VVS SERVICE AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, stronger earnings

approved 2024-04-16; registry 2024-04-18; journal 2024 364077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 5 STARS VVS SERVICE AS. Revenue 503.5k NOK → 559.0k NOK (+11.0%). Net result +17.4k NOK → +41.2k NOK. Equity 74.1k NOK → 115.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5 STARS VVS SERVICE AS.

Scorecard

Revenue
503.5k NOK 559.0k NOK
+11.0%
Operating result
+22.3k NOK +52.9k NOK
+137.5%
Net result
+17.4k NOK +41.2k NOK
+137.2%
Equity
74.1k NOK 115.3k NOK
+55.6%
Cash
216.2k NOK 161.4k NOK
-25.3%
Total assets
229.8k NOK 171.0k NOK
-25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 503.5k NOK to 559.0k NOK (+11.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +22.3k NOK → +52.9k NOK (op. margin 4.4% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +17.4k NOK → +41.2k NOK (net margin 3.4% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 74.1k NOK → 115.3k NOK (equity ratio 32.2% → 67.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 216.2k NOK → 161.4k NOK (-25.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 164.2k NOK → 238.5k NOK (+45.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact