Org.nr 884 251 052 2003 → 2004 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2004 vs 2003

Shrank 89% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 5 X H MOTE NATIONAL AS. Revenue 207.5k NOK → 22.6k NOK (-89.1%). Net result -7 684 NOK → +3 968 NOK. Equity 57.5k NOK → 61.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
207.5k NOK 22.6k NOK
-89.1%
Operating result
+2 351 NOK +3 961 NOK
+68.5%
Net result
-7 684 NOK +3 968 NOK
+151.6%
Equity
57.5k NOK 61.5k NOK
+6.9%
Cash
10.4k NOK n/m
—
Total assets
100.0k NOK 99.4k NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result +2 351 NOK → +3 961 NOK (op. margin 1.1% → 17.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 684 NOK to a profit of 3 968 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 57.5k NOK → 61.5k NOK (equity ratio 57.6% → 61.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 207.5k NOK to 22.6k NOK (-89.1% YoY). Calculated