Org.nr 884 251 052 2006 → 2007 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2007 vs 2006

Slipped into loss

approved 2008-06-20; registry 2008-07-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 5 X H MOTE NATIONAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +352.4k NOK → -10.7k NOK. Equity 706.7k NOK → 396.0k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+352.4k NOK -10.7k NOK
-103.0%
Equity
706.7k NOK 396.0k NOK
-44.0%
Cash
166.2k NOK 158.6k NOK
-4.5%
Total assets
760.7k NOK 749.4k NOK
-1.5%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 352.4k NOK profit to a loss of 10.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 706.7k NOK → 396.0k NOK (equity ratio 92.9% → 52.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.2k NOK → 158.6k NOK (-4.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.18× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 511.6k NOK → 520.6k NOK. Reported fact