Org.nr 884 251 052 2012 → 2013 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2013 vs 2012

Slipped into loss, cash halved-plus

approved 2014-04-24; registry 2014-08-26; journal 2014 712358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 5 X H MOTE NATIONAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +1.44m NOK → -17.1k NOK. Equity 397.1k NOK → 1.38m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+1.44m NOK -17.1k NOK
-101.2%
Equity
397.1k NOK 1.38m NOK
+247.5%
Cash
491.3k NOK 5 248 NOK
-98.9%
Total assets
219.1k NOK 1.76m NOK
+704.4%

What improved

  • ↑

    Equity strengthened

    Book equity 397.1k NOK → 1.38m NOK (equity ratio 181.3% → 78.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.67× → 2.28×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1.44m NOK profit to a loss of 17.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 491.3k NOK → 5 248 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 665.9k NOK → 890.1k NOK. Reported fact