Org.nr 884 251 052 2014 → 2015 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2015-12-31; registry 2016-09-13; journal 2016 937656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 5 X H MOTE NATIONAL AS. Equity 1.36m NOK → 1.34m NOK.

On the constructive side: cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Equity
1.36m NOK 1.34m NOK
-1.6%
Cash
9 705 NOK 30.9k NOK
+218.7%
Total assets
1.67m NOK 379.7k NOK
-77.2%

What improved

  • ↑

    Cash rose

    Bank deposits 9 705 NOK → 30.9k NOK (+218.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.36m NOK → 1.34m NOK (equity ratio 81.5% → 351.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.85× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 788.5k NOK → 348.7k NOK. Reported fact