Org.nr 884 251 052 2020 → 2021 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-06-29; registry 2022-07-16; journal 2022 652154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5 X H MOTE NATIONAL AS. Net result +22.2k NOK → +513.8k NOK. Equity 1.29m NOK → 1.34m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Operating result
-28.9k NOK -26.2k NOK
+9.4%
Net result
+22.2k NOK +513.8k NOK
+2215.0%
Equity
1.29m NOK 1.34m NOK
+3.7%
Cash
2 758 NOK 7 570 NOK
+174.5%
Total assets
1.29m NOK 1.88m NOK
+45.8%

What improved

  • ↑

    Operating result improved

    Operating result -28.9k NOK → -26.2k NOK. Calculated

  • ↑

    Net result improved

    Net result +22.2k NOK → +513.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.29m NOK → 1.34m NOK (equity ratio 99.8% → 71.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 758 NOK → 7 570 NOK (+174.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 134.5k NOK (+34.5k NOK). Reported fact

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.28m NOK → 1.26m NOK. Reported fact