Org.nr 817 539 602 2024 → 2025 Year-over-year analysis

5 ZENZES AS: årsregnskap 2025 vs 2024

Grew 44% on revenue, stronger earnings

approved 2026-04-09; registry 2026-04-11; journal 2026 371416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 5 ZENZES AS. Revenue 106.4k NOK → 153.2k NOK (+44.0%). Net result +22.5k NOK → +80.2k NOK. Equity -572.9k NOK → -492.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 5 ZENZES AS.

Scorecard

Revenue
106.4k NOK 153.2k NOK
+44.0%
Operating result
+42.9k NOK +81.7k NOK
+90.4%
Net result
+22.5k NOK +80.2k NOK
+257.3%
Equity
-572.9k NOK -492.6k NOK
+14.0%
Cash
-27.6k NOK 2 018 NOK
+107.3%
Total assets
15.0k NOK 2 018 NOK
-86.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 106.4k NOK to 153.2k NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.9k NOK → +81.7k NOK (op. margin 40.3% → 53.3%). Calculated

  • ↑

    Net result improved

    Net result +22.5k NOK → +80.2k NOK (net margin 21.1% → 52.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -572.9k NOK → -492.6k NOK (equity ratio -3819.2% → -24412.6%). Calculated

  • ↑

    Cash rose

    Bank deposits -27.6k NOK → 2 018 NOK (+107.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24412.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 25.0k NOK → 11.8k NOK (-53.0% YoY). Calculated