Org.nr 928 057 348 2021 → 2022 Year-over-year analysis

50/50 MGMT AS: årsregnskap 2022 vs 2021

Grew 39% on revenue, stronger earnings

approved 2023-06-22; registry 2023-08-02; journal 2023 683492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 50/50 MGMT AS. Revenue 595.2k NOK → 827.2k NOK (+39.0%). Net result +277.2k NOK → +665.7k NOK. Equity 299.1k NOK → 964.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 50/50 MGMT AS.

Scorecard

Revenue
595.2k NOK 827.2k NOK
+39.0%
Operating result
+353.1k NOK +853.9k NOK
+141.8%
Net result
+277.2k NOK +665.7k NOK
+140.2%
Equity
299.1k NOK 964.8k NOK
+222.6%
Cash
194.9k NOK 753.4k NOK
+286.5%
Total assets
769.7k NOK 678.7k NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 595.2k NOK to 827.2k NOK (+39.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +353.1k NOK → +853.9k NOK (op. margin 59.3% → 103.2%). Calculated

  • ↑

    Net result improved

    Net result +277.2k NOK → +665.7k NOK (net margin 46.6% → 80.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 299.1k NOK → 964.8k NOK (equity ratio 38.9% → 142.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 194.9k NOK → 753.4k NOK (+286.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.64× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 239.2k NOK → 954.9k NOK (+299.3% YoY). Calculated