Org.nr 914 166 489 2014 → 2015 Year-over-year analysis

50 DEGREES NORTH NORDIC AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-05-21; registry 2016-06-13; journal 2016 510096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 50 DEGREES NORTH NORDIC AS. Revenue 0 NOK → 527.7k NOK. Net result -27.2k NOK → -519.6k NOK. Equity 2 819 NOK → -516.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 50 DEGREES NORTH NORDIC AS.

Scorecard

Revenue
0 NOK 527.7k NOK
—
Operating result
-27.2k NOK n/m
—
Net result
-27.2k NOK -519.6k NOK
-1811.5%
Equity
2 819 NOK -516.7k NOK
-18430.6%
Cash
60.3k NOK 1.47m NOK
+2328.1%
Total assets
2 819 NOK 1.82m NOK
+64444.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 527.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 60.3k NOK → 1.47m NOK (+2328.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -27.2k NOK → -519.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2 819 NOK → -516.7k NOK (equity ratio 100.0% → -28.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 373 NOK → 5 587 NOK. Calculated