Org.nr 914 166 489 2019 → 2020 Year-over-year analysis

50 DEGREES NORTH NORDIC AS: årsregnskap 2020 vs 2019

Shrank 76% on revenue, slipped into loss, cash halved-plus

registry 2021-08-11; journal 2021 600430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 50 DEGREES NORTH NORDIC AS. Revenue 36.84m NOK → 8.67m NOK (-76.5%). Net result +1.54m NOK → -1.28m NOK. Equity 2.74m NOK → 1.47m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 50 DEGREES NORTH NORDIC AS.

Scorecard

Revenue
36.84m NOK 8.67m NOK
-76.5%
Operating result
+1.03m NOK -2.47m NOK
-339.7%
Net result
+1.54m NOK -1.28m NOK
-183.1%
Equity
2.74m NOK 1.47m NOK
-46.5%
Cash
12.07m NOK 5.43m NOK
-55.0%
Total assets
23.96m NOK 18.48m NOK
-22.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.54m NOK → 1.98m NOK (10% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.84m NOK to 8.67m NOK (-76.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.03m NOK → -2.47m NOK (op. margin 2.8% → -28.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.54m NOK profit to a loss of 1.28m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.74m NOK → 1.47m NOK (equity ratio 11.5% → 7.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.07m NOK → 5.43m NOK (-55.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 27.76m NOK → 6.35m NOK (-77.1% YoY). Calculated