Org.nr 914 166 489 2021 → 2022 Year-over-year analysis

50 DEGREES NORTH NORDIC AS: årsregnskap 2022 vs 2021

Grew 261% on revenue, weaker earnings

registry 2023-07-08; journal 2023 561085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 50 DEGREES NORTH NORDIC AS. Revenue 22.39m NOK → 80.78m NOK (+260.8%). Net result +9.63m NOK → +778.2k NOK. Equity 2.10m NOK → 8.87m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 50 DEGREES NORTH NORDIC AS.

Scorecard

Revenue
22.39m NOK 80.78m NOK
+260.8%
Operating result
+1.77m NOK -209.8k NOK
-111.9%
Net result
+9.63m NOK +778.2k NOK
-91.9%
Equity
2.10m NOK 8.87m NOK
+323.4%
Cash
18.56m NOK 15.72m NOK
-15.3%
Total assets
36.06m NOK 48.64m NOK
+34.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.39m NOK to 80.78m NOK (+260.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.10m NOK → 8.87m NOK (equity ratio 5.8% → 18.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.25×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.77m NOK → -209.8k NOK (op. margin 7.9% → -0.3%). Calculated

  • ↓

    Net result weakened

    Net result +9.63m NOK → +778.2k NOK (net margin 43.0% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.56m NOK → 15.72m NOK (-15.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.94m NOK (8% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.48m NOK → 66.14m NOK (+356.7% YoY). Calculated