5029INC AS: årsregnskap 2025 vs 2024
Shrank 19% on revenue, weaker earnings, cash halved-plus
registry 2026-07-23; journal 2026 708788
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 5029INC AS. Revenue 4.90m NOK → 3.97m NOK (-18.9%). Net result +128.1k NOK → +13.5k NOK. Equity 200.3k NOK → 213.8k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 200.3k NOK → 213.8k NOK (equity ratio 26.7% → 32.1%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.90m NOK to 3.97m NOK (-18.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +130.2k NOK → +17.9k NOK (op. margin 2.7% → 0.5%). Calculated
-
↓
Net result weakened
Net result +128.1k NOK → +13.5k NOK (net margin 2.6% → 0.3%). Calculated
-
↓
Cash fell
Bank deposits 639.4k NOK → 165.8k NOK (-74.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.65m NOK → 2.13m NOK (34% → 54% of revenue). Calculated