Org.nr 925 362 662 2024 → 2025 Year-over-year analysis

5080 NYHETSKANALEN AS: årsregnskap 2025 vs 2024

Shrank 75% on revenue, slipped into loss

approved 2026-05-29; registry 2026-06-01; journal 2026 500540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 5080 NYHETSKANALEN AS. Revenue 723.9k NOK → 183.0k NOK (-74.7%). Net result +161.5k NOK → -140.0k NOK. Equity 118.6k NOK → -21.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5080 NYHETSKANALEN AS.

Scorecard

Revenue
723.9k NOK 183.0k NOK
-74.7%
Operating result
+161.5k NOK -139.8k NOK
-186.6%
Net result
+161.5k NOK -140.0k NOK
-186.6%
Equity
118.6k NOK -21.4k NOK
-118.0%
Cash
3 895 NOK 65.7k NOK
+1586.5%
Total assets
225.2k NOK 69.6k NOK
-69.1%

What improved

  • ↑

    Cash rose

    Bank deposits 3 895 NOK → 65.7k NOK (+1586.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 179.2k NOK (338% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 723.9k NOK to 183.0k NOK (-74.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.5k NOK → -139.8k NOK (op. margin 22.3% → -76.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 161.5k NOK profit to a loss of 140.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 118.6k NOK → -21.4k NOK (equity ratio 52.7% → -30.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact