Org.nr 919 454 709 2019 → 2020 Year-over-year analysis

52 DRIFT AS: årsregnskap 2020 vs 2019

Grew 640% on revenue

approved 2021-02-10; registry 2021-03-08; journal 2021 136432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 52 DRIFT AS. Revenue 811 NOK → 6 000 NOK (+639.8%). Equity 39.8k NOK → -3 933 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 52 DRIFT AS.

Scorecard

Revenue
811 NOK 6 000 NOK
+639.8%
Operating result
-59.9k NOK -43.7k NOK
+27.0%
Net result
n/m -43.7k NOK
—
Equity
39.8k NOK -3 933 NOK
-109.9%
Cash
553 NOK 1 395 NOK
+152.3%
Total assets
66.3k NOK 11.5k NOK
-82.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 811 NOK to 6 000 NOK (+639.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -59.9k NOK → -43.7k NOK (op. margin -7386.3% → -728.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 39.8k NOK → -3 933 NOK (equity ratio 60.0% → -34.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.50× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -34.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation